深物业B:2016年第三季度报告正文(英文版)
2016-10-28 17:51:27
发布机构:深物业A
我要纠错
Stockcode:000011,200011 Stockname:SZPRDA,SZPRDB AnnouncementNo.:2016-21
SHENZHENPROPERTIES&RESOURCESDEVELOPMENT(GROUP)LTD.
ABSTRACTOFTHIRDQUARTERREPORT2016
SectionIImportantStatements
Theboardofdirectors(the“Board”),theboardofsupervisors(the“BoardofSupervisors”)aswell
as the directors, supervisors and senior management of Shenzhen Properties& Resources
Development (Group) Ltd. (the “Company”) hereby guarantee the factuality, accuracy and
completenessofthecontentsofthisReport,andshallbejointlyandseverallyliableforanyfalse
representation,misleadingstatementsormaterialomissionsinthisReport.
AllthedirectorsattendedtheboardmeetingforthereviewofthisReport.
ChenYugang,headoftheCompany,WangHangjun,accountingheadforthisReport,andShen
Xueying,headoftheaccountingorgan(headofaccounting),herebyguaranteethatthefinancial
statementscarriedinthisReportarefactual,accurateandcomplete.
ThisReporthasbeenpreparedinbothChineseandEnglish.Shouldtherebeanydiscrepanciesor
misunderstandingsbetweenthetwoversions,theChineseversionshallprevail.
SectionIIFinancialHighlights&ShareholderChanges
IHighlightsofaccountingdataandfinancialindicators
WhethertheCompanyperformsanyretroactiveadjustmentstoorrestatementsofitsaccountingdataoflastyearduetochangein
accountingpoliciesorcorrectionofaccountingerrors
□Yes√No
30September2016 31December2015 +/-(%)
Totalassets(RMB) 6,649,735,329.52 4,379,763,486.10 51.83%
Net assets attributable to
shareholders of the Company 2,045,647,093.13 2,099,906,766.61 -2.58%
(RMB)
January-September
July-September2016 YoY+/-(%) YoY+/-(%)
2016
Operatingrevenues(RMB) 157,661,237.17 -46.97% 529,718,717.13 -16.72%
Net profit attributable to
shareholders of the Company -1,953,780.96 -112.78% -7,202,485.59 -115.50%
(RMB)
Net profit attributable to
shareholders of the Company -2,164,014.76 -114.28% -8,029,296.67 -119.07%
excluding exceptional profit and
loss(RMB)
Net cash flows from operating
-- -- 2,101,061,539.92 5,410.72%
activities(RMB)
Basicearningspershare
-0.0033 -112.89% -0.0121 -115.53%
(RMB/share)Dilutedearningspershare -0.0033 -112.89% -0.0121 -115.53%(RMB/share)Weightedaveragereturnonequity -0.09% -0.85% -0.35% -2.65%(%)
Unit:RMB
Item January-September2016 Note
Profit/lossondisposalofnon-currentassets(includingoffsetasset
-182,886.11
impairmentprovisions)
Impairmentprovisionreversalforaccountsreceivableonwhich
11,729.17
theimpairmenttestiscarriedoutseparately
Non-operatingrevenueandexpenseotherthantheabove 1,252,108.15
Less:Corporateincometax 254,140.13
Total 826,811.08 --
ExplanationofwhytheCompanyclassifiedanitemasexceptionalprofit/lossaccordingtothedefinitionintheExplanatory
AnnouncementNo.1onInformationDisclosureforCompaniesOfferingTheirSecuritiestothePublic―ExceptionalProfitandLoss,
orreclassifiedanyexceptionalprofit/lossitemgivenasanexampleinthesaidexplanatoryannouncementtorecurrentprofit/loss
□Applicable√Notapplicable
NosuchcasesintheReportingPeriod.
IITotalnumberofshareholdersandshareholdingsoftop10shareholdersattheperiod-end
1.Totalnumberofordinaryshareholdersandpreferenceshareholderswhohadresumedtheirvotingright
&shareholdingsoftop10shareholdersattheperiod-end
Unit:share
Total number of preference
Total number of ordinary shareholders who had
shareholders at the end of the 41,123resumedtheirvotingrightat 0
ReportingPeriod the end of the Reporting
Period(ifany)
Shareholdingsoftop10shareholders
Numberof Pledgedorfrozenshares
Nameof Natureof Shareholding Numberofshares
restrictedshares
shareholder shareholder percentage held Status Number
held
SHENZHENCONSTRUCTION State-owned 54.33% 323,796,324 293,997,370INVESTMENT corporationHOLDINGSCORPORATIONSHENZHENINVESTMENT State-owned 9.49% 56,582,573 56,582,573MANAGEMENTcorporationCORPORATIONDomesticDUXINYE 0.65% 3,880,800individualDomesticZHOUQUN 0.52% 3,115,450individualDomesticDUYUNFENG 0.40% 2,223,000individualSHENZHEN DomesticDUTY-FREE non-state-owned 0.29% 1,730,300 1,730,300COMMODITY corporationENTERPRISESCO.,LTD.ForeignMAIFURONG 0.27% 1,514,600individualSHENZHENDomesticSONGKAI non-state-owned 0.22% 1,315,500EQUIPMENTcorporationCO.,LTD.DomesticYANGYAOCHU 0.22% 1,310,620individualDomesticCHENLIYING 0.18% 1,076,051individual Shareholdingsoftop10non-restrictedshareholders Typeofshares Nameofshareholder Numberofnon-restrictedsharesheldattheperiod-end Type NumberSHENZHEN CONSTRUCTION RMBordinaryINVESTMENT HOLDINGS 29,798,954 29,798,954share
CORPORATION RMBordinaryDUXINYE 3,880,800 3,880,800share
RMBordinary
ZHOUQUN 3,115,450 3,115,450
share
RMBordinary
DUYUNFENG 2,223,000 2,223,000
share
Domestically
MAIFURONG 1,514,600listedforeign 1,514,600
share
SHENZHEN SONGKAI RMBordinary
1,315,500 1,315,500
EQUIPMENTCO.,LTD. share
Domestically
YANGYAOCHU 1,310,620listedforeign 1,310,620
share
Domestically
CHENLIYING 1,076,051listedforeign 1,076,051
share
Domestically
LIJING 781,740listedforeign 781,740
share
GUOYUANSECURITIES 770,754Domestically 770,754
BROKERAGE(HONGKONG) listedforeign
LIMITED share
ThebiggestshareholderoftheCompanyisunderShenzhenInvestmentHoldingCorporation,
Related or act-in-concert parties
theactualcontrollingshareholderoftheCompany.Otherthanthat,itisunknownwhether
amongtheshareholdersabove
therearerelatedpartiesoract-in-concertpartiesamongtheothernineshareholders.
Top10ordinaryshareholders
conductingsecuritiesmargintrading ZhouQun,DuXinyeandDuYunfengholdthesharesintheircreditaccounts.
(ifany)
Didanyofthetop10ordinaryshareholdersorthetop10non-restrictedordinaryshareholdersoftheCompanyconductany
promissoryrepoduringtheReportingPeriod
□Yea√No
NosuchcasesintheReportingPeriod.
2.Totalnumberofpreferenceshareholdersandshareholdingsofthetop10ofthemattheperiod-end
□Applicable√Notapplicable
SectionIIISignificantEvents
IChanges in main accounting statement items and financial indicators in the Reporting
Period,aswellasreasonsforthechanges
√Applicable□Notapplicable
1.Monetaryfundsattheperiod-endstoodatRMB2,717,238,442.31,up187.31%fromtheyear-beginning,mainly
becausetheadvancesfromhousebuyersincreased.
2.Accountspaidinadvanceattheperiod-endstoodatRMB216,593,583.78,up662.23%fromtheyear-beginning,
mainlybecausethetaxesprepaidasrequiredincreased.
3.Othercurrentassetsattheperiod-endstoodatRMB0.00,down100.00%fromtheyear-beginning,mainly
becausetheyweretransferredtotheinventoriesitemasrequired.
4.Deferredtaxassetsattheperiod-endstoodatRMB325,220,700.02,up35.32%fromtheyear-beginning,mainly
becausetheanticipatedprofitsonthepre-salerevenuesofrealestatesubsidiariesincreasedandtherelevant
deferredtaxassetswererecognized.
5.Short-termborrowingsattheperiod-endstoodatRMB0.00,down100.00%fromtheyear-beginning,mainly
becausetheywererepaiduponmaturity.
6.Accounts receivedin advance attheperiod-end stoodatRMB3,350,814,047.99,up413.64% from the
year-beginning,mainlybecausetheadvancesfromhousebuyersincreased.
7.Interestpayableattheperiod-endstoodatRMB0.00,down100.00%fromtheyear-beginning,mainlybecause
bankloanswererepaidwithinterest.
8.Non-currentliabilitiesduewithinoneyearattheperiod-endstoodatRMB0.00,down100.00%fromthe
year-beginning,mainlybecausetheywererepaiduponmaturity.
9.Long-termborrowingsattheperiod-endstoodatRMB0.00,down100.00%fromtheyear-beginning,mainly
becausetheywererepaiduponmaturity.
10.OperatingrevenuesforJuly-September2016stoodatRMB157,661,237.17,down46.97% yearonyear,
mainlybecausethesettledprojectareadecreasedconsiderablyfromthesameperiodoflastyear.
11.OperatingcostsforJuly-September2016stoodatRMB130,151,418.31,down37.43%yearonyear,mainly
becausethesettledprojectareadecreasedconsiderablyfromthesameperiodoflastyear.
12. The business tax and surtaxes for January-September 2016 and July-September 2016 stood at
RMB25,613,594.87andRMB1,868,632.47respectively,down69.76%and95.07%fromthesameperiodoflast
year,mainlybecausethedecreaseinboththesettledprojectincomesandtheaveragegrossprofitmarginonall
thesettledprojectsindifferentregionsresultedinthedecreaseinthelandVATandotherrelevanttaxesandfares.
13.ThesellingexpensesforJanuary-September2016andJuly-September2016stoodatRMB27,517,133.33and
RMB10,977,373.74respectively,up35.98%and44.85%fromthesameperiodoflastyear,mainlybecausethe
advertising,salesserviceandagencyfeesincreasedtoenhancemarketing.
14.ThefinancialexpensesforJanuary-September2016andJuly-September2016stoodatRMB-14,076,786.73
andRMB-7,038,347.79respectively,withthegain(statedasanegativeexpenseitem)up138.41%and491.37%
fromthesameperiodoflastyear,mainlybecausetheinterestincomeincreased.
15.AssetimpairmentlossforJanuary-September2016stoodatRMB3,810,897.96,up987.28%fromthesame
periodoflastyear,mainlybecauseafallingpriceprovisionwasmadefortheSZPRDHupanYujingProject
PhaseII.
16.ReturnoninvestmentforJanuary-September2016stoodatRMB1,925,310.63,down73.82%yearonyear,
mainlybecausethesameperiodoflastyearsawgainfromdisposalofavailable-for-salefinancialassets;and
returnoninvestmentforJuly-September2016stoodatRMB766,734.31,up30.52%yearonyear,mainlybecause
theprofitsfromjointventuresincreased.
17.TheshareofprofitofassociatesandjointventuresforJanuary-September2016andJuly-September2016
stoodatRMB1,925,310.63andRMB766,734.31respectively,up53.55%and30.52%fromthesameperiodof
lastyear,mainlybecausetheprofitsfromjointventuresincreased.
18.Thenetnon-operatingrevenue/expenseforJanuary-September2016stoodatRMB1,069,222.04,up420.83%
fromthesameperiodoflastyear,mainlybecausetheconfiscateddeposits,theinsuranceindemnitiesforproperty
managementaccidentsandsoonincreased.
19.ThecorporateincometaxforJanuary-September2016andJuly-September2016stoodatRMB1,443,177.42
andRMB-1,168,803.07respectively,down91.51%and120.77%fromthesameperiodoflastyear,mainly
becausetheprofitsachieveddecreased.
20.Theoperatingprofits,totalprofitsandnetprofits(attributabletotheCompany)forJuly-September2016stood
atRMB-3,407,428.17,RMB-3,122,584.03andRMB-1,953,780.96respectively,down116.45%,114.93%and
112.78%fromthesameperiodoflastyear;andtheoperatingprofits,totalprofitsandnetprofits(attributableto
the Company) for January-September 2016 stood at RMB-6,828,530.21, RMB-5,759,308.17 and
RMB-7,202,485.59respectively,down110.71%,109.08%and115.50%fromthesameperiodoflastyear,mainly
becausethesettled projectareadecreasedandtheaveragegrossprofitmarginonallthesettledprojectsin
differentregionsdecreasedsignificantly.
21.The othercomprehensiveincomenet oftaxforJanuary-September2016 stoodatRMB621,139.47,up
112.72%fromthesameperiodoflastyear,mainlybecausethetranslationdifferenceofforeign-currencyfinancial
statementsincreasedandthesameperiodoflastyearsawthedisposalandreclassificationintoprofit/lossof
available-for-salefinancialassets;andtheothercomprehensiveincomenetoftaxforJuly-September2016stood
atRMB-379,677.29,up80.36%fromthesameperiodoflastyear,mainlybecausethetranslationdifferenceof
foreign-currencyfinancialstatementsincreased.
22.NetcashflowsfromoperatingactivitiesforJanuary-September2016stoodatRMB2,101,061,539.92,up
5410.72%yearonyear,mainlybecausethecashinflowsfromsaleofhousesincreased.
23.NetcashflowsfrominvestingactivitiesforJanuary-September2016stoodatRMB-3,922,521.62,withthenet
outflowsdown51.10%yearonyear,mainlybecausethesameperiodoflastyearsawarenewaloftaxiesbythe
relevantsubsidiary.
24.NetcashflowsfromfinancingactivitiesforJanuary-September2016stoodatRMB-327,004,119.63,withthe
netoutflowsup297.02%yearonyear,mainlybecausetheloanssecureddecreasedandthoserepaidincreased.
25.ThenetincreaseincashandcashequivalentsforJanuary-September2016andthebalanceofcashandcash
equivalents at the period-end stood at RMB1,771,498,466.54 and RMB2,704,836,282.31 respectively, up
1481.09%and297.36%fromthesameperiodoflastyear,mainlybecausethecashinflowsfromsaleofhouses
increased.IIProgressonsignificantevents,aswellastheinfluenceandsolutions□Applicable√NotapplicableIIICommitmentsof theCompany,its shareholders,actual controller,acquirer, directors,
supervisors,seniormanagementorotherrelatedpartiesfulfilledintheReportingPeriodor
ongoingattheperiod-end
□Applicable√Notapplicable
NosuchcasesintheReportingPeriod.
IVPerformanceforecastforY2016
WarningofpossiblelossorconsiderableYoYchangeintheaccumulativenetprofitmadeduringtheyear-beginningtotheendofthe
nextreportingperiod,aswellasthereasons
√Applicable□Notapplicable
Forecast:Considerableincreaseatthesamedirection
Typeoftheforecastdata:exactdata
2016 2015 +/-
Forecast accumulative net
30,200 15,682Up 92.58%
profit(RMB'0,000)
Basic earnings per share
0.5067 0.2631Up 92.58%
(RMB/share) ThebusinessperformanceisexpectedtorecordasignificantchangebecausetheQianhaiGangwan GardenprojectdevelopedbytheCompanywouldmeettheconditionsforsettlementbytheendof thisyearandtheareaofallprojectsavailableforsettlementforthisyearisthusexpectedtoincreaseNotestotheforecast considerablyfromthesameperiodoflastyear.Theforecastsaboveareonlypreliminaryestimates providedaccordingtothecurrentsalesoftheCompany’srealestateprojects.Investorsarekindly remindedtonotethattheactualearningsoftheCompanyforY2016shallbesubjecttothedatato begiveninthe2016AnnualReportoftheCompany.VSecuritiesinvestment□Applicable√NotapplicableNosuchcasesintheReportingPeriod.VIInvestmentinderivativefinancialinstruments□Applicable√NotapplicableNosuchcasesintheReportingPeriod.VIIVisits paidtothe Company for purposesof research,communication, interview, etc.duringtheReportingPeriod√Applicable□Notapplicable Dateofvisit Wayofvisit Typeofvisitor About2016-07-15 Byphone Individual Semi-AnnualReport
2016-08-11 Byphone Individual ProgressontheJinlingJiariproject
2016-09-15 Byphone Individual IncomefromtheQianhaiproject
VIIIIllegalprovisionofguaranteesforexternalparties
□Applicable√Notapplicable
NosuchcasesintheReportingPeriod.
IX Occupation of the Company’s funds for non-operating purposes by the controlling
shareholderanditsrelatedparties
□Applicable√Notapplicable
NosuchcasesintheReportingPeriod.